Audinate Group

Cloud And Digital Trends Will Drive AV Integration

AnalystHighTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

10 Jul 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

AU$15.00

66.3% undervalued

20 Aug

AU$5.05

-49.9%

-12.8%

Author's Valuation

AU$15.0

66.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$15.0

66.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.97%

Electronic Equipment and Components revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.65%

Calculation

AU$10.02m

Earnings '28

156.96x

PE Ratio '28

AU$1.57b

Market Cap '28

AU$1.57b

Market Cap '28

83.43m

No. shares '28

AU$18.84

Share Price '28

AU$18.84 Share Price '28

Discounted to 2025 @ 7.66% p.a.

AU$15.10

Fair Value '25