Praemium

Insider Purchases

jkfamily

Not Invested

Community Contributor

Published

04 Jul 24

Updated

24 Jun 25

jkfamily's Fair Value

AU$0.66

0.8% overvalued

24 Jun

AU$0.67

60.2%

-3.6%

Author's Valuation

AU$0.7

0.8% overvalued

jkfamily's Fair Value

Narrative

Updates1

Shared on24 Jun 25
Fair value Increased 47%

veganmaister has increased revenue growth from 0.3% to 8.7%.

jkfamily'sFair Value

AU$0.7

0.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.86%

Software revenue growth rate

1.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.01%

Calculation

AU$18.85m

Earnings '30

24.19x

PE Ratio '30

AU$455.91m

Market Cap '30

AU$455.91m

Market Cap '30

497.18m

No. shares '30

AU$0.92

Share Price '30

AU$0.92 Share Price '30

Discounted to 2025 @ 6.79% p.a.

AU$0.66

Fair Value '25

Insider Purchases

Shared on24 Jun 25Fair value Increased 47%

Shared on24 Jun 25
Fair value Increased 47%