Shift To Subscriptions And Focus On Neo Will Improve Future Operational Efficiencies

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

07 Feb 25

Updated

17 Oct 25

Views

212

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-69.4%

7D

1.6%

Loading

1Y

-69.4%

7D

1.6%

You can edit this narrative until Oct 18 12:10 PM. Then, changes will post as Updates.

Author's Valuation

AU$3.5146.2% undervalued

AnalystConsensusTarget Fair Value

Shared on 17 Oct 25

Analysts have made a slight downward adjustment to Nuix's price target, now set at $3.51. This reflects a marginal decrease in the company's discount rate as they fine-tune their assessment of market conditions.

Shared on 03 Oct 25

Fair value Increased 6.00%

Nuix's analyst price target has increased from $3.31 to $3.51. This change reflects analysts' improved outlook on the company's revenue growth and profit margins.

Shared on 26 Aug 25

Fair value Decreased 14%

The downward revision in Nuix’s price target primarily reflects reduced consensus estimates for both revenue growth and net profit margin, resulting in the fair value decreasing from A$3.86 to A$3.45. Valuation Changes Summary of Valuation Changes for Nuix The Consensus Analyst Price Target has significantly fallen from A$3.86 to A$3.45.

Shared on 01 May 25

Fair value Decreased 26%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Decreased 7.92%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 1.56%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Decreased 2.53%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Increased 44%

AnalystConsensusTarget has increased revenue growth from 14.1% to 18.0%, increased future PE multiple from 30.0x to 41.1x and decreased shares outstanding growth rate from 0.0% to 0.0%.

AnalystConsensusTarget Fair Value

AU$3.51

46.2% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

9.46%

Software revenue growth rate

1.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.04%

Calculation

AU$35.74m

Earnings '28

x

40.76x

PE Ratio '28

=

AU$1.46b

Market Cap '28

AU$1.46b

Market Cap '28

/

330.73m

No. shares '28

=

AU$4.41

Share Price '28

AU$4.41 Share Price '28

Discounted to 2025 @ 7.99% p.a.

=

AU$3.50

Fair Value '25