Megaport

Accelerating Cloud Adoption And Rising Data Will Transform Connectivity

AnalystHighTarget

Not Invested

Consensus Narrative from 16 Analysts

Published

29 Jul 25

Updated

28 Aug 25

AnalystHighTarget's Fair Value

AU$18.97

14.4% undervalued

28 Aug

AU$16.24

93.8%

13.6%

93.8%

13.6%

Author's Valuation

AU$19.0

14.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$19.0

14.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.94%

IT revenue growth rate

0.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.25%

Calculation

AU$61.06m

Earnings '28

63.86x

PE Ratio '28

AU$3.90b

Market Cap '28

AU$3.90b

Market Cap '28

162.13m

No. shares '28

AU$24.05

Share Price '28

AU$24.05 Share Price '28

Discounted to 2025 @ 8.26% p.a.

AU$18.95

Fair Value '25