Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Software
/
Megaport
MP1
Megaport
Accelerated Cloud Adoption And Edge Computing Will Spark Global Dominance
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
29 Jul 25
Updated
29 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$16.66
8.9% undervalued
intrinsic discount
29 Jul
AU$15.18
Loading
1Y
50.7%
7D
4.3%
Author's Valuation
AU$16.7
8.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$16.7
8.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-55m
343m
2016
2018
2020
2022
2024
2025
2026
2028
Revenue AU$342.7m
Earnings AU$87.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.22%
IT revenue growth rate
0.53%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.18%
Calculation
AU$87.45m
Earnings '28
x
39.30x
PE Ratio '28
=
AU$3.44b
Market Cap '28
AU$3.44b
Market Cap '28
/
162.93m
No. shares '28
=
AU$21.09
Share Price '28
AU$21.09
Share Price '28
Discounted to 2025 @ 8.16% p.a.
=
AU$16.67
Fair Value '25