Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Software
/
DUG Technology
DUG
DUG Technology
Fossil Dependence Will Restrict Business Yet Markets Shift Favorably
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
13 Jul 25
Updated
28 Aug 25
2
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$1.73
6.1% undervalued
intrinsic discount
28 Aug
AU$1.63
1Y
-48.6%
7D
14.4%
Loading
1Y
-48.6%
7D
14.4%
Author's Valuation
AU$1.7
6.1% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$1.7
6.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-16m
92m
2018
2020
2022
2024
2025
2026
2028
Revenue US$91.9m
Earnings US$9.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.20%
Software revenue growth rate
1.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.56%
Calculation
US$9.19m
Earnings '28
x
20.89x
PE Ratio '28
=
US$191.95m
Market Cap '28
US$191.95m
Market Cap '28
/
134.66m
No. shares '28
=
US$1.43
Share Price '28
US$1.43
Share Price '28
Discounted to 2025 @ 8.58% p.a.
=
US$1.11
Fair Value '25
US$1.11
Fair Value '25
Converted to AUD @ 1.5466 USD/AUD Exchange Rate
=
AU$1.72
Fair Value '25
