DUG Technology

Exponential Data Growth And Decarbonization Will Unlock New Horizons

AnalystHighTarget

Not Invested

Community Contributor

Published

11 Jul 25

Views

11 Jul

AU$2.28

AnalystHighTarget's Fair Value

AU$3.16

27.9% undervalued

74.0%

Author's Valuation

AU$3.1627.9% undervalued

AnalystHighTarget Fair Value

Valuator

Company Info

Notes

AnalystHighTarget Fair Value

AU$3.16

27.9% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

10.71%

Historical revenue growth rate

15.97%

Software revenue growth rate

1.61%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.68%

Calculation

US$17.68m

Earnings '28

20.17x

PE Ratio '28

US$356.62m

Market Cap '28

US$356.62m

Market Cap '28

134.66m

No. shares '28

US$2.65

Share Price '28

US$2.65 Share Price '28

Discounted to 2025 @ 8.39% p.a.

US$2.08

Fair Value '25

US$2.08 Fair Value '25

Converted to AUD @ 1.5139 USD/AUD Exchange Rate

AU$3.15

Fair Value '25