Data#3

ASX:DTL does it all add up?

AnnaLitica

Not Invested

Community Contributor

Published

22 Feb 25

Views

22 Feb

AU$9.78

AnnaLitica's Fair Value

AU$25.40

61.5% undervalued

34.3%

-0.3%

34.3%

-0.3%

You can edit this narrative until May 14 2:40 AM. Then, changes will post as Updates.

Author's Valuation

AU$25.461.5% undervalued

AnnaLitica's Fair Value

Valuator

Company Info

Notes

AnnaLitica'sFair Value

AU$25.4

61.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

32.75%

Historical revenue growth rate

-23.63%

IT revenue growth rate

0.80%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.59%

Calculation

AU$205.36m

Earnings '30

28.01x

PE Ratio '30

AU$5.75b

Market Cap '30

AU$5.75b

Market Cap '30

155.80m

No. shares '30

AU$36.92

Share Price '30

AU$36.92 Share Price '30

Discounted to 2025 @ 7.77% p.a.

AU$25.40

Fair Value '25