Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Retail
/
Universal Store Holdings
UNI
Universal Store Holdings
Perfect Stranger And Neovision Will Broaden Retail Opportunities
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
03 May 25
Updated
15 Aug 25
15
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
AU$9.92
10.3% undervalued
intrinsic discount
15 Aug
AU$8.90
Loading
1Y
29.4%
7D
-0.1%
Author's Valuation
AU$9.9
10.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
AU$9.9
10.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
417m
2018
2020
2022
2024
2025
2026
2028
Revenue AU$417.2m
Earnings AU$47.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.13%
Specialty Stores revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.72%
Calculation
AU$46.98m
Earnings '28
x
20.15x
PE Ratio '28
=
AU$946.78m
Market Cap '28
AU$946.78m
Market Cap '28
/
76.72m
No. shares '28
=
AU$12.34
Share Price '28
AU$12.34
Share Price '28
Discounted to 2025 @ 7.88% p.a.
=
AU$9.83
Fair Value '25