Temple & Webster Group

Stay the course and execute as planned for continued growth

Meistro

Not Invested

Community Contributor

Published

29 Aug 24

Updated

29 Aug 24

Meistro's Fair Value

AU$14.43

62.5% overvalued

29 Aug

AU$23.45

108.1%

-6.3%

Author's Valuation

AU$14.4

62.5% overvalued

Meistro's Fair Value

Narrative

Updates0

Meistro'sFair Value

AU$14.4

62.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.40%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.47%

Calculation

AU$4.64m

Earnings '27

500.00x

PE Ratio '27

AU$2.32b

Market Cap '27

AU$2.32b

Market Cap '27

113.66m

No. shares '27

AU$20.40

Share Price '27

AU$20.40 Share Price '27

Discounted to 2024 @ 12.00% p.a.

AU$14.52

Fair Value '24