Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Retail
/
Temple & Webster Group
TPW
Temple & Webster Group
Aggressive Discounting And Supply Chain Pressures Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
28 Jul 25
Updated
28 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$15.50
64.5% overvalued
intrinsic discount
28 Jul
AU$25.50
Loading
1Y
162.9%
7D
6.9%
Author's Valuation
AU$15.5
64.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$15.5
64.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-44m
1b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue AU$1.0b
Earnings AU$50.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.98%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.68%
Calculation
AU$50.01m
Earnings '28
x
45.97x
PE Ratio '28
=
AU$2.30b
Market Cap '28
AU$2.30b
Market Cap '28
/
119.57m
No. shares '28
=
AU$19.23
Share Price '28
AU$19.23
Share Price '28
Discounted to 2025 @ 7.62% p.a.
=
AU$15.43
Fair Value '25