Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Retail
/
Temple & Webster Group
TPW
Temple & Webster Group
Increasing Digital Adoption And AI Will Empower Home Improvement
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 12 Analysts
Published
26 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$34.32
28.0% undervalued
intrinsic discount
21 Aug
AU$24.72
Loading
1Y
116.1%
7D
4.3%
Author's Valuation
AU$34.3
28.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$34.3
28.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-37m
1b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue AU$1.2b
Earnings AU$87.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
16.40%
Specialty Stores revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.68%
Calculation
AU$87.43m
Earnings '28
x
57.80x
PE Ratio '28
=
AU$5.05b
Market Cap '28
AU$5.05b
Market Cap '28
/
118.71m
No. shares '28
=
AU$42.57
Share Price '28
AU$42.57
Share Price '28
Discounted to 2025 @ 7.66% p.a.
=
AU$34.12
Fair Value '25