Shaver Shop Group

Increasing Grooming Demand And Digital Growth Will Expand Opportunities

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

02 Mar 25

Updated

28 Aug 25

Views

84

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

10.6%

7D

-2.0%

Loading

1Y

10.6%

7D

-2.0%

You can edit this narrative until Aug 28 11:05 AM. Then, changes will post as Updates.

Author's Valuation

AU$1.7717.0% undervalued

AnalystConsensusTarget Fair Value

Shared on 28 Aug 25

With no major changes observed in the discount rate or future P/E, the consensus analyst price target for Shaver Shop Group remains steady at A$1.76. Valuation Changes Summary of Valuation Changes for Shaver Shop Group The Consensus Analyst Price Target remained effectively unchanged, at A$1.76.

Shared on 01 May 25

Fair value Increased 12%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 0.32%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

AU$1.77

17.0% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

4.14%

Specialty Stores revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.31%

Calculation

AU$18.50m

Earnings '28

x

15.75x

PE Ratio '28

=

AU$291.36m

Market Cap '28

AU$291.36m

Market Cap '28

/

131.01m

No. shares '28

=

AU$2.22

Share Price '28

AU$2.22 Share Price '28

Discounted to 2025 @ 8.01% p.a.

=

AU$1.76

Fair Value '25