Nick Scali

Expanding ANZ Stores And UK Turnaround Will Empower Retail Evolution

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

10 Aug 25

AnalystConsensusTarget's Fair Value

AU$21.58

5.2% overvalued

04 Sep

AU$22.71

48.6%

2.4%

48.6%

2.4%

You can edit this narrative until Aug 10 8:16 PM. Then, changes will post as Updates.

Author's Valuation

AU$21.585.2% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$21.58

5.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.83%

Specialty Stores revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.02%

Calculation

AU$101.55m

Earnings '28

22.77x

PE Ratio '28

AU$2.31b

Market Cap '28

AU$2.31b

Market Cap '28

85.53m

No. shares '28

AU$27.04

Share Price '28

AU$27.04 Share Price '28

Discounted to 2025 @ 8.02% p.a.

AU$21.45

Fair Value '25