Nick Scali

Expanding ANZ Stores And UK Turnaround Will Empower Retail Evolution

AnalystConsensusTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

10 Aug 25

Updated

14 Aug 25

AnalystConsensusTarget's Fair Value

AU$21.58

3.5% overvalued

14 Aug

AU$22.33

48.1%

5.3%

Author's Valuation

AU$21.6

3.5% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$21.6

3.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.85%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.04%

Calculation

AU$101.55m

Earnings '28

23.04x

PE Ratio '28

AU$2.34b

Market Cap '28

AU$2.34b

Market Cap '28

86.44m

No. shares '28

AU$27.06

Share Price '28

AU$27.06 Share Price '28

Discounted to 2025 @ 8.01% p.a.

AU$21.48

Fair Value '25