Michael Hill International

Omnichannel And Digital Sales Will Unlock Future Potential

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

09 May 25

AnalystConsensusTarget's Fair Value

AU$0.63

40.8% undervalued

04 Sep

AU$0.37

-30.2%

-2.6%

-30.2%

-2.6%

Edit anytime before May 12 6:00 AM. Then post Updates to your followers.

Author's Valuation

AU$0.6

40.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$0.6

40.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.52%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.68%

Calculation

AU$30.40m

Earnings '28

10.75x

PE Ratio '28

AU$326.72m

Market Cap '28

AU$326.72m

Market Cap '28

385.02m

No. shares '28

AU$0.85

Share Price '28

AU$0.85 Share Price '28

Discounted to 2025 @ 10.73% p.a.

AU$0.62

Fair Value '25