Michael Hill International

Gifting And Digital Channels Will Revitalize Retail

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

09 May 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

AU$0.65

36.9% undervalued

08 Aug

AU$0.41

-24.8%

Author's Valuation

AU$0.7

36.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$0.7

36.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.48%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.12%

Calculation

AU$36.15m

Earnings '28

9.25x

PE Ratio '28

AU$334.21m

Market Cap '28

AU$334.21m

Market Cap '28

385.14m

No. shares '28

AU$0.87

Share Price '28

AU$0.87 Share Price '28

Discounted to 2025 @ 10.12% p.a.

AU$0.65

Fair Value '25