Michael Hill International

Rising Retail Costs Will Strain Margins Yet Reveal Hidden Value

AnalystLowTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

30 Aug 25

AnalystLowTarget's Fair Value

AU$0.50

26.0% undervalued

04 Sep

AU$0.37

-30.2%

-2.6%

-30.2%

-2.6%

Edit anytime before Aug 30 10:16 PM. Then post Updates to your followers.

Author's Valuation

AU$0.5

26.0% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$0.5

26.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.52%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.68%

Calculation

AU$24.49m

Earnings '28

10.67x

PE Ratio '28

AU$261.37m

Market Cap '28

AU$261.37m

Market Cap '28

385.02m

No. shares '28

AU$0.68

Share Price '28

AU$0.68 Share Price '28

Discounted to 2025 @ 10.73% p.a.

AU$0.50

Fair Value '25