Lovisa Holdings

Outlet Expansion In Australia And Europe Will Deepen Cost Risks

AnalystLowTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

11 Jul 25

AnalystLowTarget's Fair Value

AU$26.00

52.6% overvalued

03 Sep

AU$39.67

22.4%

-5.8%

22.4%

-5.8%

You can edit this narrative until Jul 11 10:35 PM. Then, changes will post as Updates.

Author's Valuation

AU$26.0

52.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$26

52.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

12.74%

Specialty Stores revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.91%

Calculation

AU$138.67m

Earnings '28

26.16x

PE Ratio '28

AU$3.63b

Market Cap '28

AU$3.63b

Market Cap '28

111.94m

No. shares '28

AU$32.40

Share Price '28

AU$32.40 Share Price '28

Discounted to 2025 @ 7.92% p.a.

AU$25.78

Fair Value '25