Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Retail
/
JB Hi-Fi
JBH
JB Hi-Fi
E-commerce And DTC Rivals Will Crush Brick-And-Mortar Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
25 Jun 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$57.09
103.9% overvalued
intrinsic discount
23 Jul
AU$116.41
Loading
1Y
75.3%
7D
4.2%
Author's Valuation
AU$57.1
103.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$57.1
103.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
12b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$11.8b
Earnings AU$471.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.24%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.78%
Calculation
AU$471.37m
Earnings '28
x
16.52x
PE Ratio '28
=
AU$7.79b
Market Cap '28
AU$7.79b
Market Cap '28
/
109.33m
No. shares '28
=
AU$71.22
Share Price '28
AU$71.22
Share Price '28
Discounted to 2025 @ 7.76% p.a.
=
AU$56.92
Fair Value '25