Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Retail
/
Dusk Group
DSK
Dusk Group
Our Omnichannel Bath & Body Lines Will Drive Future Demand
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
29 Apr 25
Updated
15 Aug 25
16
Set Fair Value
1
votes
Share
AnalystConsensusTarget
's Fair Value
AU$1.35
33.3% undervalued
intrinsic discount
15 Aug
AU$0.90
Loading
1Y
-2.2%
7D
-5.3%
Author's Valuation
AU$1.4
33.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
AU$1.4
33.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
158m
2017
2019
2021
2023
2025
2027
2028
Revenue AU$158.3m
Earnings AU$9.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.21%
Specialty Stores revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.23%
Calculation
AU$9.32m
Earnings '28
x
11.66x
PE Ratio '28
=
AU$108.76m
Market Cap '28
AU$108.76m
Market Cap '28
/
62.27m
No. shares '28
=
AU$1.75
Share Price '28
AU$1.75
Share Price '28
Discounted to 2025 @ 9.12% p.a.
=
AU$1.34
Fair Value '25