Dusk Group

Bath And Body Expansion And Digital Retail Will Yield Success

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

29 Apr 25

AnalystConsensusTarget's Fair Value

AU$1.30

30.0% undervalued

04 Sep

AU$0.91

-22.9%

14.5%

-22.9%

14.5%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

AU$1.330.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$1.3

30.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.36%

Specialty Stores revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.27%

Calculation

AU$9.70m

Earnings '28

10.83x

PE Ratio '28

AU$105.03m

Market Cap '28

AU$105.03m

Market Cap '28

62.27m

No. shares '28

AU$1.69

Share Price '28

AU$1.69 Share Price '28

Discounted to 2025 @ 9.22% p.a.

AU$1.29

Fair Value '25