Bapcor

EV Adoption And Online Marketplaces Will Erode Core Revenue

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

01 Sep 25

AnalystLowTarget's Fair Value

AU$2.95

19.7% overvalued

04 Sep

AU$3.53

-26.5%

-11.3%

-26.5%

-11.3%

Edit anytime before Sep 1 10:13 PM. Then post Updates to your followers.

Author's Valuation

AU$3.0

19.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$3.0

19.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.73%

Retail Distributors revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.34%

Calculation

AU$99.10m

Earnings '28

12.47x

PE Ratio '28

AU$1.24b

Market Cap '28

AU$1.24b

Market Cap '28

339.29m

No. shares '28

AU$3.64

Share Price '28

AU$3.64 Share Price '28

Discounted to 2025 @ 7.32% p.a.

AU$2.95

Fair Value '25