Last Update 12 Dec 25
ASG: Future Earnings Multiple Expansion Will Support Attractive Upside Potential
Analysts have nudged their price target for Autosports Group slightly higher to reflect a modestly richer future P E multiple assumption, moving from approximately A$4.79 to A$4.88 as they factor in a marginally higher required return while keeping growth and margin expectations broadly unchanged.
Valuation Changes
- Fair Value: Unchanged at approximately A$4.79, indicating no material revision to intrinsic value estimates.
- Discount Rate: Increased slightly from about 10.47 percent to 11.23 percent, reflecting a modestly higher required return.
- Revenue Growth: Essentially unchanged at around 9.41 percent, suggesting stable top line growth assumptions.
- Net Profit Margin: Effectively flat at about 1.92 percent, implying no meaningful adjustment to profitability expectations.
- Future P E: Increased slightly from roughly 18.11x to 18.48x, indicating a modestly richer valuation multiple being applied.
Key Takeaways
- Expansion into luxury and electric vehicles, digital transformation, and acquisition integration positions the company for strong growth, higher margins, and increased market share.
- Focus on high-margin aftersales services and strategic funding supports resilience, recurring revenue, and greater operating efficiency across economic cycles.
- Heavy reliance on debt-fueled acquisitions and luxury vehicle sales heightens vulnerability to market shifts, rising costs, competitive pressures, and changing automaker distribution models, threatening margins and stability.
Catalysts
About Autosports Group- Engages in the motor vehicle retailing business in Australia and New Zealand.
- Autosports Group is actively expanding its luxury and new energy vehicle (NEV) brand portfolio (e.g., new Porsche, Mercedes-Benz, Polestar, Zeekr, Volvo and Geely sites), capitalizing on the rising demand for premium vehicles and the growing adoption of electric vehicles in Australia-likely to drive strong revenue growth and market share gains.
- The company is investing in digital transformation (large in-house IT and marketing teams, data-driven CRM, online platforms), positioning itself to benefit from consumers' increasing preference for online, omnichannel car buying and service experiences-supporting higher sales conversion, lower customer acquisition costs, and potential net margin expansion.
- Enhanced operating leverage from integrating acquisitions (e.g., Stillwell Motor Group, Gulson Group) and increasing utilization at existing sites leads to improved cost efficiencies, allowing increased revenue to deliver proportionally greater EBITDA and NPAT growth.
- Expanded high-margin services (aftersales, servicing, parts, collision repair) are expected to continue along resilient long-term trends as luxury vehicle complexity rises, with recurring revenue from these segments supporting higher gross margins and earnings across cycles.
- The new $350 million syndicated debt facility with major OEM financiers and banks provides structural funding for acquisition-led growth and property investments, enabling Autosports Group to accelerate top-line growth while optimizing capital allocation and enhancing future cash flows.
Autosports Group Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Autosports Group's revenue will grow by 7.1% annually over the next 3 years.
- Analysts assume that profit margins will increase from 1.1% today to 1.9% in 3 years time.
- Analysts expect earnings to reach A$66.5 million (and earnings per share of A$0.33) by about September 2028, up from A$32.9 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$81.7 million in earnings, and the most bearish expecting A$52.5 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.5x on those 2028 earnings, down from 19.7x today. This future PE is lower than the current PE for the AU Specialty Retail industry at 26.2x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 11.51%, as per the Simply Wall St company report.
Autosports Group Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Autosports Group's aggressive acquisition-led growth strategy, reliant on substantial debt financing-including the new $350 million debt facility and rising net debt-creates long-term exposure to higher interest rates, economic downturns, or underperforming acquisitions, potentially compressing net margins and destabilizing earnings.
- The business remains heavily concentrated in the luxury and prestige vehicle segment (BMW, Mercedes-Benz, Porsche), which is cyclically sensitive and exposed to shifts in consumer preference, economic slowdowns, or a downturn in luxury spending-directly risking revenue growth and gross margins.
- The industry-wide shift toward direct-to-consumer models, accelerated digitalization, and automaker control over agency models (e.g., Mercedes-Benz's new approach) threatens dealership revenue streams and their bargaining power with OEMs, potentially lowering transaction volumes, reducing pricing power, and squeezing profitability.
- Increasing market entry by new automotive brands (e.g., Geely, Zeekr, Polestar) creates supply and inventory risks–if these entrants flood the market or mismanage stock levels, it could trigger margin pressure and increased competition, undermining revenue and gross profits.
- High fixed costs from a growing property portfolio and large workforce, combined with a strategy focused on operational leverage, amplifies downside risk during market contractions; any slowdown in top-line growth or margin compression could disproportionately impact net margins and cash flows.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of A$3.454 for Autosports Group based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$3.5 billion, earnings will come to A$66.5 million, and it would be trading on a PE ratio of 14.5x, assuming you use a discount rate of 11.5%.
- Given the current share price of A$3.19, the analyst price target of A$3.45 is 7.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Autosports Group?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



