Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Real Estate
/
Waypoint REIT
WPR
Waypoint REIT
OTR Conversion And Lease Escalations Will Secure Future Stability
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
20 Aug 25
Updated
20 Aug 25
8
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
AU$2.71
2.8% undervalued
intrinsic discount
20 Aug
AU$2.63
Loading
1Y
1.5%
7D
1.5%
Author's Valuation
AU$2.7
2.8% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
AU$2.7
2.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-65m
419m
2016
2018
2020
2022
2024
2025
2026
2028
Revenue AU$175.3m
Earnings AU$149.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.30%
Retail REITs revenue growth rate
0.07%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.52%
Calculation
AU$149.46m
Earnings '28
x
14.85x
PE Ratio '28
=
AU$2.22b
Market Cap '28
AU$2.22b
Market Cap '28
/
671.67m
No. shares '28
=
AU$3.31
Share Price '28
AU$3.31
Share Price '28
Discounted to 2025 @ 7.59% p.a.
=
AU$2.65
Fair Value '25