Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Real Estate
/
GDI Property Group
GDI
GDI
GDI Property Group
Leasing Momentum And Projects Like WS2 And Mill Green Complex Will Strengthen Future Performance
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
10 Feb 25
Updated
21 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
AU$0.89
22.6% undervalued
intrinsic discount
21 Aug
AU$0.69
Loading
1Y
10.5%
7D
3.0%
Author's Valuation
AU$0.9
22.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
AU$0.9
22.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2m
114m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue AU$80.9m
Earnings AU$114.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.97%
Office REITs revenue growth rate
0.07%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.74%
Calculation
AU$114.22m
Earnings '28
x
5.35x
PE Ratio '28
=
AU$611.18m
Market Cap '28
AU$611.18m
Market Cap '28
/
537.45m
No. shares '28
=
AU$1.14
Share Price '28
AU$1.14
Share Price '28
Discounted to 2025 @ 8.75% p.a.
=
AU$0.88
Fair Value '25