DEXUS

Office Headwinds And Development Commitments Will Shape Future Earnings Resilience

AnalystLowTarget

Not Invested

Community Contributor

Published

24 Apr 26

Views

24 Apr

AU$5.52

AnalystLowTarget's Fair Value

AU$6.10

9.5% undervalued

-17.0%

-4.5%

-17.0%

-4.5%

Author's Valuation

AU$6.19.5% undervalued

AnalystLowTarget Fair Value

Valuator

Company Info

Notes

AnalystLowTarget Fair Value

AU$6.1

9.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

-3.15%

Historical revenue growth rate

-14.88%

Office REITs revenue growth rate

0.10%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.77%

Calculation

AU$535.11m

Earnings '29

17.94x

PE Ratio '29

AU$9.60b

Market Cap '29

AU$9.60b

Market Cap '29

1.28b

No. shares '29

AU$7.51

Share Price '29

AU$7.51 Share Price '29

Discounted to 2026 @ 7.19% p.a.

AU$6.10

Fair Value '26