Cromwell Property Group

Decarbonisation And High Occupancy Will Support Resilient Income And Long-Term Portfolio Stability

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Dec 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

14.5%

You can edit this narrative until Dec 14 4:05 PM. Then, changes will post as Updates.

Author's Valuation

AU$0.539.5% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$0.53

9.5% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

7.26%

Office REITs revenue growth rate

0.00%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.91%

Calculation

AU$104.17m

Earnings '28

16.14x

PE Ratio '28

AU$1.68b

Market Cap '28

AU$1.68b

Market Cap '28

2.62b

No. shares '28

AU$0.64

Share Price '28

AU$0.64 Share Price '28

Discounted to 2025 @ 6.93% p.a.

AU$0.53

Fair Value '25