Charter Hall Long WALE REIT

Stable Occupancy And CPI-linked Rents Will Secure Future Success

AnalystConsensusTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

13 May 25

Updated

24 Jul 25

AnalystConsensusTarget's Fair Value

AU$4.16

1.0% undervalued

24 Jul

AU$4.12

19.8%

1.5%

Author's Valuation

AU$4.2

1.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$4.2

1.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.28%

REITS revenue growth rate

0.10%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.95%

Calculation

AU$185.37m

Earnings '28

18.52x

PE Ratio '28

AU$3.43b

Market Cap '28

AU$3.43b

Market Cap '28

673.16m

No. shares '28

AU$5.10

Share Price '28

AU$5.10 Share Price '28

Discounted to 2025 @ 7.01% p.a.

AU$4.16

Fair Value '25