Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Real Estate Management and Development
/
Lifestyle Communities
LIC
Lifestyle Communities
Rising Interest Rates And Mounting Discounts Will Cripple Future Performance
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
24 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$4.50
2.4% undervalued
intrinsic discount
24 Jul
AU$4.39
Loading
1Y
-48.5%
7D
-5.4%
Author's Valuation
AU$4.5
2.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$4.5
2.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
318m
2014
2017
2020
2023
2025
2026
2028
Revenue AU$317.8m
Earnings AU$91.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.49%
Real Estate revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.72%
Calculation
AU$91.48m
Earnings '28
x
7.65x
PE Ratio '28
=
AU$700.16m
Market Cap '28
AU$700.16m
Market Cap '28
/
121.68m
No. shares '28
=
AU$5.75
Share Price '28
AU$5.75
Share Price '28
Discounted to 2025 @ 8.74% p.a.
=
AU$4.47
Fair Value '25
