Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Media
/
Seven West Media
SWM
Seven West Media
Global Digital Giants Will Undercut Revenue As High AFL Costs Limit Margins Despite Digital Strides
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
31 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$0.13
7.7% overvalued
intrinsic discount
10 Aug
AU$0.14
Loading
1Y
-9.7%
7D
3.7%
Author's Valuation
AU$0.1
7.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$0.1
7.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$1.3b
Earnings AU$68.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.10%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.31%
Calculation
AU$68.74m
Earnings '28
x
3.93x
PE Ratio '28
=
AU$270.06m
Market Cap '28
AU$270.06m
Market Cap '28
/
1.60b
No. shares '28
=
AU$0.17
Share Price '28
AU$0.17
Share Price '28
Discounted to 2025 @ 9.21% p.a.
=
AU$0.13
Fair Value '25
