Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Media
/
Seven West Media
SWM
Seven West Media
Declining Broadcast Revenues And Soaring Legacy Costs Will Hamper Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
31 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$0.13
11.5% overvalued
intrinsic discount
16 Aug
AU$0.14
Loading
1Y
-3.3%
7D
0%
Author's Valuation
AU$0.1
11.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$0.1
11.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$1.4b
Earnings AU$19.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.94%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.93%
Calculation
AU$19.76m
Earnings '28
x
13.93x
PE Ratio '28
=
AU$275.31m
Market Cap '28
AU$275.31m
Market Cap '28
/
1.60b
No. shares '28
=
AU$0.17
Share Price '28
AU$0.17
Share Price '28
Discounted to 2025 @ 9.91% p.a.
=
AU$0.13
Fair Value '25
