Seven West Media

Declining Broadcast Revenues And Soaring Legacy Costs Will Hamper Outlook

AnalystLowTarget

Not Invested

Community Contributor

Published

31 Jul 25

AnalystLowTarget's Fair Value

AU$0.13

11.5% overvalued

16 Aug

AU$0.14

-17.1%

3.6%

-17.1%

3.6%

You can edit this narrative until Jul 31 10:07 PM. Then, changes will post as Updates.

Author's Valuation

AU$0.1311.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$0.13

11.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.59%

Media revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.92%

Calculation

AU$19.76m

Earnings '28

13.93x

PE Ratio '28

AU$275.31m

Market Cap '28

AU$275.31m

Market Cap '28

1.60b

No. shares '28

AU$0.17

Share Price '28

AU$0.17 Share Price '28

Discounted to 2025 @ 9.91% p.a.

AU$0.13

Fair Value '25