Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Media
/
REA Group
REA
REA Group
Aging Australian Market And Tighter Data Laws Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
23 Jun 25
Updated
16 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$178.60
40.1% overvalued
intrinsic discount
16 Aug
AU$250.28
Loading
1Y
17.2%
7D
1.8%
Author's Valuation
AU$178.6
40.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$178.6
40.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$2.0b
Earnings AU$715.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.10%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.60%
Calculation
AU$715.08m
Earnings '28
x
40.76x
PE Ratio '28
=
AU$29.15b
Market Cap '28
AU$29.15b
Market Cap '28
/
131.99m
No. shares '28
=
AU$220.86
Share Price '28
AU$220.86
Share Price '28
Discounted to 2025 @ 7.60% p.a.
=
AU$177.27
Fair Value '25