Nine Entertainment Holdings

Global Tech Rivalry Will Erode Digital Ad Revenues Despite Savings

AnalystLowTarget

Not Invested

Community Contributor

Published

25 Jul 25

AnalystLowTarget's Fair Value

AU$1.20

3.3% undervalued

04 Sep

AU$1.16

-10.8%

You can edit this narrative until Jul 25 10:19 PM. Then, changes will post as Updates.

Author's Valuation

AU$1.2

3.3% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$1.2

3.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-1.64%

Media revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.17%

Calculation

AU$138.83m

Earnings '28

16.75x

PE Ratio '28

AU$2.33b

Market Cap '28

AU$2.33b

Market Cap '28

1.58b

No. shares '28

AU$1.47

Share Price '28

AU$1.47 Share Price '28

Discounted to 2025 @ 6.96% p.a.

AU$1.20

Fair Value '25