Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Media
/
Nine Entertainment Holdings
NEC
Nine Entertainment Holdings
Global Tech Rivalry Will Erode Digital Ad Revenues Despite Savings
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
25 Jul 25
Updated
25 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$1.70
1.5% overvalued
intrinsic discount
25 Jul
AU$1.73
Loading
1Y
25.9%
7D
1.5%
Author's Valuation
AU$1.7
1.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$1.7
1.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-598m
3b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$2.8b
Earnings AU$213.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.48%
Media revenue growth rate
0.14%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.09%
Calculation
AU$213.70m
Earnings '28
x
15.48x
PE Ratio '28
=
AU$3.31b
Market Cap '28
AU$3.31b
Market Cap '28
/
1.59b
No. shares '28
=
AU$2.09
Share Price '28
AU$2.09
Share Price '28
Discounted to 2025 @ 7.08% p.a.
=
AU$1.70
Fair Value '25
