Nine Entertainment Holdings

Digital Platforms, Stan And AI Will Capitalize On Secular Trends

AnalystHighTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

24 Jul 25

AnalystHighTarget's Fair Value

AU$2.62

34.9% undervalued

05 Sep

AU$1.71

33.2%

2.1%

33.2%

2.1%

Edit anytime before Jul 24 9:18 PM. Then post Updates to your followers.

Author's Valuation

AU$2.6

34.9% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$2.6

34.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-1.83%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.95%

Calculation

AU$229.77m

Earnings '28

22.09x

PE Ratio '28

AU$5.08b

Market Cap '28

AU$5.08b

Market Cap '28

1.58b

No. shares '28

AU$3.20

Share Price '28

AU$3.20 Share Price '28

Discounted to 2025 @ 6.95% p.a.

AU$2.62

Fair Value '25