Nine Entertainment Holdings

Digital Advertising, AI Personalization And Regulation Will Unlock Synergies

AnalystHighTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

24 Jul 25

Updated

08 Aug 25

AnalystHighTarget's Fair Value

AU$2.57

33.6% undervalued

08 Aug

AU$1.71

20.1%

Author's Valuation

AU$2.6

33.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$2.6

33.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.48%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.98%

Calculation

AU$259.31m

Earnings '28

19.26x

PE Ratio '28

AU$5.00b

Market Cap '28

AU$5.00b

Market Cap '28

1.59b

No. shares '28

AU$3.15

Share Price '28

AU$3.15 Share Price '28

Discounted to 2025 @ 7.08% p.a.

AU$2.57

Fair Value '25