Last Update29 Aug 25Fair value Decreased 8.86%
The reduction in revenue growth forecasts from -1.1% to -2.8% per annum indicates a more challenging outlook for Nine Entertainment Holdings, which has contributed to a lower consensus analyst price target, now decreased from A$1.98 to A$1.87.
What's in the News
- Nine Entertainment is considering acquiring Southern Cross Austereo (SCA), Australia's largest radio broadcaster, as it looks to deploy proceeds from the $3 billion sale of Domain.
- The company plans to sell its suite of talkback radio stations (2GB, 3AW, 4BC, 6PR) to comply with media ownership laws if it pursues an SCA bid, targeting a sale price between $50 million and $60 million.
- Approximately half of the $1.4 billion Domain windfall is expected to be returned to shareholders as a fully franked special dividend, with the remainder earmarked for acquisitions or investments.
- Billionaire Bruce Gordon, owner of WIN and Nine's largest shareholder, is considering increasing his stake or launching a takeover bid for Nine, facilitated by a potential drop in valuation after the Domain sale.
- Nine remains focused on retaining key live sport rights, particularly the NRL, and growing its streaming platform Stan amid industry expectations of a higher-value NRL broadcast contract in future negotiations.
Valuation Changes
Summary of Valuation Changes for Nine Entertainment Holdings
- The Consensus Analyst Price Target has fallen from A$1.98 to A$1.87.
- The Consensus Revenue Growth forecasts for Nine Entertainment Holdings has significantly fallen from -1.1% per annum to -2.8% per annum.
- The Future P/E for Nine Entertainment Holdings has fallen slightly from 19.01x to 18.40x.
Key Takeaways
- Expanding digital ad initiatives, exclusive content investments, and cross-platform integration are driving revenue growth, improved margins, and stronger recurring earnings.
- Cost efficiencies, AI adoption, and strategic capital allocation following divestments are strengthening profitability and enabling further shareholder returns.
- Shifts toward digital giants, changing audience habits, rising content costs, legacy asset challenges, and tightening privacy rules threaten revenue growth and margin expansion.
Catalysts
About Nine Entertainment Holdings- Engages in the broadcasting and program production businesses across free to air television, video on demand, and metropolitan radio networks in Australia.
- Ongoing momentum in digital advertising and targeted, data-driven ad products (like Nine's integrated analytics and upgraded 9Now ad platform) is expected to accelerate digital ad revenue growth and net margin expansion, as advertisers shift more spending from traditional to digital and seek higher-ROI campaigns leveraging Nine's rich first-party data.
- Strategic investment in premium, exclusive content-especially on Stan and Stan Sport, with high-profile acquisitions like the Premier League and Olympics coverage-positions Nine to grow its subscription revenue base and improve earnings predictability, while also enabling price increases and reducing churn, positively impacting ARPU and EBITDA.
- Enhanced integration of streaming, broadcast, and digital publishing assets unlocks cross-platform audience synergies, supports user engagement (particularly in younger demographics), and maximizes monetization of high-value viewers, which bodes well for top-line revenue and gross profitability as consumption habits continue to shift.
- Continuous cost optimization and AI-driven efficiency initiatives (including group-wide enterprise AI deployment and $80+ million in sustainable cost savings to date, targeting $150 million annualized by FY27) underpin a structurally lower cost base, driving sustained margin expansion and higher net income growth.
- The sale of the Domain stake sharpens Nine's strategic focus and delivers significant capital for shareholder returns and organic investment in growth assets such as digital video and content digitization, supporting long-term earnings growth and potential for additional capital management (e.g., buybacks or special dividends) that could boost EPS.
Nine Entertainment Holdings Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Nine Entertainment Holdings's revenue will decrease by 3.8% annually over the next 3 years.
- Analysts assume that profit margins will increase from 3.9% today to 7.3% in 3 years time.
- Analysts expect earnings to reach A$174.2 million (and earnings per share of A$0.12) by about September 2028, up from A$103.9 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$226 million in earnings, and the most bearish expecting A$136.6 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.0x on those 2028 earnings, down from 25.7x today. This future PE is lower than the current PE for the AU Media industry at 25.7x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.96%, as per the Simply Wall St company report.
Nine Entertainment Holdings Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The long-term shift of advertising spend toward digital and social media giants like Google, Meta, and TikTok presents a persistent threat to Nine's core TV and digital advertising revenue, risking structural decline in ad market share and top-line growth despite recent digital revenue increases.
- Younger demographics continue to move away from free-to-air and traditional broadcast, gravitating toward global streaming platforms (Netflix, Disney+, Amazon Prime) and digital-native news, challenging Nine's audience growth and diminishing its relevance over time. This secular trend may cap long-term audience and revenue expansion, particularly for legacy assets.
- Ongoing inflation in the cost of premium content-especially sports rights like the Olympics, Australian Open, and Premier League-risks outpacing revenue growth. If these escalating costs are not matched by subscription and advertising gains, EBITDA margins could compress, impacting profitability as entertaining new content becomes more competitive and expensive.
- Erosion of print and broadcast revenues continues, and while digital subscription growth has outpaced print decline recently, sustained flat overall Publishing EBITDA and continued print/digital ad market softness could limit further expansion in net margins and earnings. Inefficiencies or delays in fully transitioning legacy assets to digital-first models pose an ongoing risk to margin improvement.
- Heightened privacy regulations and potential restrictions on data (such as limitations on third-party cookies or AI-driven data collection) could undermine the effectiveness of Nine's targeted advertising and audience insights, threatening premium digital CPMs and putting downward pressure on future ad yields and digital revenue growth.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of A$1.8 for Nine Entertainment Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$2.7, and the most bearish reporting a price target of just A$1.2.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$2.4 billion, earnings will come to A$174.2 million, and it would be trading on a PE ratio of 20.0x, assuming you use a discount rate of 7.0%.
- Given the current share price of A$1.68, the analyst price target of A$1.8 is 6.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.