Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Media
/
hipages Group Holdings
HPG
hipages Group Holdings
Hipages appears to be at a significant turning point, showing strong signs of operational and financial health
SH
ShadoLatta
Not Invested
Community Contributor
Published
26 Aug 25
Updated
27 Aug 25
2
Set Fair Value
1
votes
1
Share
ShadoLatta
's Fair Value
AU$1.39
5.4% undervalued
intrinsic discount
27 Aug
AU$1.32
1Y
-5.7%
7D
20.1%
Loading
1Y
-5.7%
7D
20.1%
Author's Valuation
AU$1.4
5.4% undervalued
intrinsic discount
ShadoLatta's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
ShadoLatta
's
Fair Value
AU$1.4
5.4% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-14m
130m
2018
2020
2022
2024
2025
2026
2028
2030
Revenue AU$130.1m
Earnings AU$3.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.36%
Interactive Media and Services revenue growth rate
0.43%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.70%
Calculation
AU$3.74m
Earnings '30
x
72.35x
PE Ratio '30
=
AU$270.49m
Market Cap '30
AU$270.49m
Market Cap '30
/
134.05m
No. shares '30
=
AU$2.02
Share Price '30
AU$2.02
Share Price '30
Discounted to 2025 @ 7.70% p.a.
=
AU$1.39
Fair Value '25