Digital Migration Will Erode Radio And TV Revenue With Rebound

AnalystLowTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

03 Aug 25

AnalystLowTarget's Fair Value

AU$0.40

26.3% undervalued

04 Sep

AU$0.29

-36.6%

-14.5%

-36.6%

-14.5%

Edit anytime before Aug 3 10:58 PM. Then post Updates to your followers.

Author's Valuation

AU$0.4

26.3% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$0.4

26.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.61%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.52%

Calculation

AU$10.91m

Earnings '28

7.97x

PE Ratio '28

AU$87.01m

Market Cap '28

AU$87.01m

Market Cap '28

180.33m

No. shares '28

AU$0.48

Share Price '28

AU$0.48 Share Price '28

Discounted to 2025 @ 6.51% p.a.

AU$0.40

Fair Value '25