CAR Group

Digital Transformation And AI Adoption Will Expand Global Reach

AnalystConsensusTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

17 Aug 25

Updated

17 Aug 25

AnalystConsensusTarget's Fair Value

AU$39.99

4.6% overvalued

17 Aug

AU$41.81

14.7%

12.4%

Author's Valuation

AU$40.0

4.6% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

AU$40.0

4.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.92%

Interactive Media and Services revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.79%

Calculation

AU$498.04m

Earnings '28

38.02x

PE Ratio '28

AU$18.93b

Market Cap '28

AU$18.93b

Market Cap '28

378.36m

No. shares '28

AU$50.04

Share Price '28

AU$50.04 Share Price '28

Discounted to 2025 @ 7.79% p.a.

AU$39.95

Fair Value '25