Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Materials
/
West African Resources
WAF
West African Resources
Delays And Costs Will Stifle Production But Preserve Gold Potential
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
15 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
AU$3.30
18.2% undervalued
intrinsic discount
09 Aug
AU$2.70
Loading
1Y
97.1%
7D
3.4%
Author's Valuation
AU$3.3
18.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
AU$3.3
18.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-25m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$2.0b
Earnings AU$453.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
24.70%
Metals and Mining revenue growth rate
1.83%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.18%
Calculation
AU$453.86m
Earnings '28
x
12.49x
PE Ratio '28
=
AU$5.67b
Market Cap '28
AU$5.67b
Market Cap '28
/
1.40b
No. shares '28
=
AU$4.06
Share Price '28
AU$4.06
Share Price '28
Discounted to 2025 @ 7.16% p.a.
=
AU$3.30
Fair Value '25
