Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Materials
/
Vulcan Energy Resources
VUL
Vulcan Energy Resources
Geopolitics provides support
JI
Jimbo
Not Invested
Community Contributor
Published
16 Jul 25
Updated
16 Jul 25
1
Set Fair Value
0
votes
Share
Jimbo
's Fair Value
AU$8.84
57.5% undervalued
intrinsic discount
16 Jul
AU$3.76
Loading
1Y
-3.8%
7D
-2.8%
Author's Valuation
AU$8.8
57.5% undervalued
intrinsic discount
Jimbo's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Jimbo
's
Fair Value
AU$8.8
57.5% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-86m
512m
2018
2020
2022
2024
2025
2026
2028
2030
Revenue €512.0m
Earnings €184.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
54.26%
Metals and Mining revenue growth rate
1.89%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.94%
Calculation
€184.33m
Earnings '30
x
17.00x
PE Ratio '30
=
€3.13b
Market Cap '30
€3.13b
Market Cap '30
/
449.45m
No. shares '30
=
€6.97
Share Price '30
€6.97
Share Price '30
Discounted to 2025 @ 7.02% p.a.
=
€4.97
Fair Value '25
€4.97
Fair Value '25
Converted to AUD @ 1.7784 EUR/AUD Exchange Rate
=
AU$8.84
Fair Value '25
