Perseus Mining

Tanzanian And West African Risks Will Erode Future Value

AnalystLowTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

25 Jul 25

AnalystLowTarget's Fair Value

AU$2.60

63.1% overvalued

04 Sep

AU$4.24

79.7%

5.5%

79.7%

5.5%

Edit anytime before Jul 25 10:17 PM. Then post Updates to your followers.

Author's Valuation

AU$2.6

63.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$2.6

63.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

10.04%

Metals and Mining revenue growth rate

0.89%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.04%

Calculation

US$365.02m

Earnings '28

7.38x

PE Ratio '28

US$2.69b

Market Cap '28

US$2.69b

Market Cap '28

1.30b

No. shares '28

US$2.07

Share Price '28

US$2.07 Share Price '28

Discounted to 2025 @ 6.93% p.a.

US$1.69

Fair Value '25

US$1.69 Fair Value '25

Converted to AUD @ 1.5316 USD/AUD Exchange Rate

AU$2.59

Fair Value '25