Pantoro Gold

Gold producer with strong balance sheet and good upside

TP88

Not Invested

Community Contributor

Published

17 Apr 25

TP88's Fair Value

AU$1.83

220.8% overvalued

21 Apr

AU$5.87

187.7%

-7.0%

187.7%

-7.0%

You can edit this narrative until May 14 2:38 AM. Then, changes will post as Updates.

Author's Valuation

AU$1.83220.8% overvalued

TP88's Fair Value

Narrative

Updates0

TP88'sFair Value

AU$1.83

220.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

21.88%

Metals and Mining revenue growth rate

2.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.21%

Calculation

AU$61.42m

Earnings '30

16.40x

PE Ratio '30

AU$1.01b

Market Cap '30

AU$1.01b

Market Cap '30

379.65m

No. shares '30

AU$2.65

Share Price '30

AU$2.65 Share Price '30

Discounted to 2025 @ 7.31% p.a.

AU$1.86

Fair Value '25