Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Australia
/
Materials
/
Pantoro Gold
PNR
Pantoro Gold
Gold producer with strong balance sheet and good upside
TP
TP88
Not Invested
Community Contributor
Published
17 Apr 25
Updated
21 Apr 25
4
Set Fair Value
0
votes
Share
TP88
's Fair Value
AU$1.83
107.1% overvalued
intrinsic discount
21 Apr
AU$3.79
Loading
1Y
171.9%
7D
3.0%
Author's Valuation
AU$1.8
107.1% overvalued
intrinsic discount
TP88's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
TP88
's
Fair Value
AU$1.8
107.1% overvalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-65m
660m
2014
2017
2020
2023
2025
2026
2029
2030
Revenue AU$660.1m
Earnings AU$61.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
26.28%
Metals and Mining revenue growth rate
1.85%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.05%
Calculation
AU$61.42m
Earnings '30
x
16.40x
PE Ratio '30
=
AU$1.01b
Market Cap '30
AU$1.01b
Market Cap '30
/
379.65m
No. shares '30
=
AU$2.65
Share Price '30
AU$2.65
Share Price '30
Discounted to 2025 @ 7.31% p.a.
=
AU$1.86
Fair Value '25