Pilbara Minerals

Global Lithium Oversupply And Recycling Will Erode Valuations

AnalystLowTarget

Not Invested

Consensus Narrative from 17 Analysts

Published

28 Jun 25

Updated

27 Aug 25

AnalystLowTarget's Fair Value

AU$1.14

115.0% overvalued

27 Aug

AU$2.45

-17.5%

16.1%

-17.5%

16.1%

Author's Valuation

AU$1.1

115.0% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$1.1

115.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

17.84%

Metals and Mining revenue growth rate

2.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.17%

Calculation

AU$173.57m

Earnings '28

31.69x

PE Ratio '28

AU$5.50b

Market Cap '28

AU$5.50b

Market Cap '28

3.92b

No. shares '28

AU$1.40

Share Price '28

AU$1.40 Share Price '28

Discounted to 2025 @ 7.16% p.a.

AU$1.14

Fair Value '25