Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Australia
/
Materials
/
Northern Star Resources
NST
Northern Star Resources
Global Monetary Trends And Hemi-Fimiston Projects Will Shape Mining Landscape
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
14 Jun 25
Updated
27 Aug 25
4
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
AU$24.70
23.6% undervalued
intrinsic discount
27 Aug
AU$18.87
1Y
25.8%
7D
3.1%
Loading
1Y
25.8%
7D
3.1%
Author's Valuation
AU$24.7
23.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
AU$24.7
23.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
11b
2014
2017
2020
2023
2025
2026
2028
Revenue AU$11.0b
Earnings AU$3.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.52%
Metals and Mining revenue growth rate
2.62%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.05%
Calculation
AU$3.47b
Earnings '28
x
15.29x
PE Ratio '28
=
AU$53.03b
Market Cap '28
AU$53.03b
Market Cap '28
/
1.75b
No. shares '28
=
AU$30.30
Share Price '28
AU$30.30
Share Price '28
Discounted to 2025 @ 7.05% p.a.
=
AU$24.70
Fair Value '25