Lynas Rare Earths

EV Adoption And Renewable Trends Will Secure Rare Earth Supply

AnalystHighTarget

Not Invested

Consensus Narrative from 14 Analysts

Published

30 Jun 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

AU$13.25

11.0% overvalued

20 Aug

AU$14.71

116.6%

-2.5%

116.6%

-2.5%

Author's Valuation

AU$13.3

11.0% overvalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$13.3

11.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

27.86%

Metals and Mining revenue growth rate

2.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.98%

Calculation

AU$859.41m

Earnings '28

17.65x

PE Ratio '28

AU$15.17b

Market Cap '28

AU$15.17b

Market Cap '28

934.72m

No. shares '28

AU$16.22

Share Price '28

AU$16.22 Share Price '28

Discounted to 2025 @ 6.97% p.a.

AU$13.25

Fair Value '25