Last Update 10 Dec 25
Fair value Increased 13%LTR: Higher Earnings Multiple Will Increase Future Downside Risk For Shares
Analysts have modestly raised their price target on Liontown to reflect a higher fair value estimate of approximately $1.07 per share, up from about $0.95 per share. They cite slightly stronger long term margin expectations and a willingness to apply a richer future earnings multiple, despite marginally softer growth assumptions and a small increase in the discount rate.
What's in the News
- Liontown Resources appointed Greg Jason as Chief Financial Officer, effective 18 December 2025. He brings 25 years of international experience across mining, resources, automotive, financial services, defence, shipbuilding and logistics (Key Developments).
- Jason previously served as Interim CFO and Head of Joint Ventures at Pilbara Minerals and later as CFO of TLEA, the Tianqi Lithium and IGO joint venture. This strengthens Liontown's lithium sector and joint venture expertise (Key Developments).
- Earlier in his career, Jason was CFO of global shipbuilder Austal Limited from 2013 to 2021. He helped establish new operations in Spain and the Philippines, demonstrating capability in scaling complex industrial businesses (Key Developments).
- The company thanked Interim CFO Graeme Pettit for maintaining strong continuity in financial leadership since July 2025. This highlights a managed and orderly leadership transition (Key Developments).
Valuation Changes
- The fair value estimate has risen slightly to around A$1.07 per share, up from approximately A$0.95 per share.
- The discount rate has increased marginally to about 8.11 percent, from roughly 8.01 percent, reflecting a slightly higher required return.
- Revenue growth assumptions have eased slightly to around 41.1 percent, from about 42.2 percent, indicating more moderate top-line expectations.
- The net profit margin forecast has improved modestly to roughly 18.1 percent, up from about 17.9 percent, implying a small uplift in long-term profitability.
- The future P/E multiple has increased noticeably to around 31.4x, from approximately 27.4x, signalling a willingness to capitalise earnings at a richer valuation.
Key Takeaways
- Successful production increases and trials for higher lithium recovery are expected to boost revenue, optimize processing costs, and improve net margins.
- Underground operations and strategic stockpiling are positioned to enhance ore quality, reduce costs, and stabilize earnings.
- Rising competition and operational costs could suppress lithium prices and increase expenses, impacting net margins and cash flow sustainability for Liontown Resources.
Catalysts
About Liontown Resources- Engages in the exploration, evaluation, and development of mineral properties in Australia.
- Liontown Resources has successfully increased its concentrate production by 12% from the previous quarter, with expectations of further improvements in revenue as production scales and sales volumes increase.
- The company has initiated trials with higher contamination ore, achieving higher lithium recovery rates while maintaining strong recovery even with lower-grade material, which could improve net margins by optimizing processing costs over time.
- The underground operations are expected to deliver significant competitive advantages, such as improved ore quality and reduced operating costs once fully ramped, impacting earnings positively in the future.
- Liontown is executing on optimization initiatives and technological upgrades in its processing plant, aiming for sustainable improvements in lithium recovery rates to exceed 70%, contributing positively to future revenue and net margins.
- The strategic decision to establish a sizable ore stockpile will support a smoother underground ramp-up and potentially lower future operating costs, helping stabilize cash flow and earnings during the transition period.
Liontown Resources Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Liontown Resources's revenue will grow by 93.1% annually over the next 3 years.
- Analysts assume that profit margins will increase from -48.8% today to 8.7% in 3 years time.
- Analysts expect earnings to reach A$62.7 million (and earnings per share of A$0.02) by about September 2028, up from A$-49.1 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$142 million in earnings, and the most bearish expecting A$-90.2 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.6x on those 2028 earnings, up from -51.4x today. This future PE is greater than the current PE for the AU Metals and Mining industry at 15.5x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.5%, as per the Simply Wall St company report.
Liontown Resources Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Increased Lost Time Injury Frequency Rate and Total Recordable Injury Frequency Rate pose operational risks that could lead to higher safety-related costs, impacting overall net margins.
- Rising competition in the lithium supply chain, coupled with the long inventory cycle within the battery value chain, could suppress lithium prices, reducing future revenue expectations.
- Cost guidance indicates trending towards the upper end due to underground ramp-up and deferred waste charges, which could absorb more cash flow than anticipated, reducing net earnings.
- Lower lithium prices, coupled with high-cost stockpile drawdowns and increased operational costs, could compromise cash flow, thus affecting the company’s ability to sustain operations without incurring debt.
- Potential market conditions, such as tariff-related uncertainties and the need for continued investment in efficiency projects, could lead to unexpected capital expenditures, negatively affecting net margins and earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of A$0.626 for Liontown Resources based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$1.15, and the most bearish reporting a price target of just A$0.35.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$725.1 million, earnings will come to A$62.7 million, and it would be trading on a PE ratio of 35.6x, assuming you use a discount rate of 7.5%.
- Given the current share price of A$0.88, the analyst price target of A$0.63 is 40.5% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Liontown?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



