Liontown Resources

Kathleen Valley Ramp-Up And EV Adoption Will Drive Lithium Demand

AnalystHighTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

22 Aug 25

Updated

22 Aug 25

AnalystHighTarget's Fair Value

AU$1.05

16.3% undervalued

22 Aug

AU$0.88

11.5%

-2.8%

Author's Valuation

AU$1.0

16.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

AU$1.0

16.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

29.99%

Metals and Mining revenue growth rate

2.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.56%

Calculation

AU$145.87m

Earnings '28

21.63x

PE Ratio '28

AU$3.16b

Market Cap '28

AU$3.16b

Market Cap '28

2.43b

No. shares '28

AU$1.30

Share Price '28

AU$1.30 Share Price '28

Discounted to 2025 @ 7.54% p.a.

AU$1.05

Fair Value '25