Liontown Resources

Lithium Oversupply Pressures Will Shrink Margins Despite Kathleen Valley Ramp-Up

AnalystLowTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

24 Aug 25

Updated

24 Aug 25

AnalystLowTarget's Fair Value

AU$0.35

162.9% overvalued

24 Aug

AU$0.92

19.5%

7.0%

19.5%

7.0%

Author's Valuation

AU$0.3

162.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

AU$0.3

162.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

29.95%

Metals and Mining revenue growth rate

2.62%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.51%

Calculation

AU$85.71m

Earnings '28

12.33x

PE Ratio '28

AU$1.06b

Market Cap '28

AU$1.06b

Market Cap '28

2.43b

No. shares '28

AU$0.44

Share Price '28

AU$0.44 Share Price '28

Discounted to 2025 @ 7.56% p.a.

AU$0.35

Fair Value '25