Last Update29 Jul 25Fair value Increased 8.87%
The upward revision in Iluka Resources' Consensus Analyst Price Target reflects improved sentiment driven by higher expected revenue growth and a notable increase in the future P/E multiple, lifting fair value to A$6.02.
Valuation Changes
Summary of Valuation Changes for Iluka Resources
- The Consensus Analyst Price Target has risen from A$5.53 to A$6.02.
- The Future P/E for Iluka Resources has significantly risen from 18.85x to 21.92x.
- The Consensus Revenue Growth forecasts for Iluka Resources has significantly risen from 7.4% per annum to 8.4% per annum.
Key Takeaways
- Strategic investments in rare earths and zircon projects enhance Iluka's growth prospects amid high demand and supply constraints, boosting revenue potential.
- Cost optimization and favorable tariff conditions improve Iluka's net margins, increase demand for titanium products, and support financial stability.
- Rising costs, inventory issues, and potential market oversupply could strain cash flow and pose risks to Iluka's profitability and future earnings.
Catalysts
About Iluka Resources- Engages in the exploration, project development, mining, processing, marketing, and rehabilitation of mineral sands in Australia, China, rest of Asia, Europe, the Americas, and internationally.
- The development of the Eneabba rare earths refinery, with secured funding and progress in construction, positions Iluka for significant growth in the high-demand rare earth market, potentially boosting future revenue streams.
- The anticipated commencement of the Balranald project will increase the supply of natural rutile and high-quality zircon, addressing existing supply constraints, and is expected to contribute positively to revenue and earnings once production begins.
- Iluka's cost optimization strategy, including the reduction of 130 roles and an expected $20 million savings for 2025, is aimed at improving net margins and overall profitability in the face of a high-cost environment.
- Tariffs imposed by the U.S., Europe, and potentially India on Chinese pigment imports provide a favorable backdrop for Iluka's high-grade titanium feedstocks, which could lead to increased demand and positively impact earnings.
- The company's focus on capital investment and operational efficiency, including the extension of commercial debt facilities, positions it well for sustained future growth, supporting revenue expansion and stable earnings.
Iluka Resources Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Iluka Resources's revenue will grow by 7.4% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 19.8% today to 10.7% in 3 years time.
- Analysts expect earnings to reach A$155.7 million (and earnings per share of A$0.41) by about July 2028, down from A$231.3 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting A$283 million in earnings, and the most bearish expecting A$31.5 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.9x on those 2028 earnings, up from 9.1x today. This future PE is greater than the current PE for the AU Metals and Mining industry at 13.5x.
- Analysts expect the number of shares outstanding to grow by 0.07% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.26%, as per the Simply Wall St company report.
Iluka Resources Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Rising costs in Australia, including wage inflation and energy costs, could erode net margins and impact profitability.
- Building work-in-progress inventory without immediate sales can inflate unit cash costs and impact earnings if demand does not materialize as expected.
- The rare earth refinery project, despite secured funding, requires significant ongoing capital contributions from Iluka, which could strain cash flow and impact future earnings or net debt levels.
- The decline in grade and depletion of existing mineral sands deposits present long-term risks to revenue if new operations are unable to offset reductions in output.
- Potential oversupply in the rare earth market, coupled with reliance on evolving pricing frameworks, introduces risks to revenue and earnings if market acceptance does not align with expectations.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of A$5.532 for Iluka Resources based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$9.2, and the most bearish reporting a price target of just A$4.3.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$1.5 billion, earnings will come to A$155.7 million, and it would be trading on a PE ratio of 18.9x, assuming you use a discount rate of 7.3%.
- Given the current share price of A$4.88, the analyst price target of A$5.53 is 11.8% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.